- •Chapter 15 Leases
- •Question 15-1
- •Question 15-7
- •Question 15-8
- •Question 15-9
- •Question 15-10
- •Question 15-11
- •Question 15-12
- •Question 15-13
- •Question 15-14
- •Question 15-15
- •Question 15-16
- •Question 15-17
- •Question 15-18
- •Question 15-19
- •Question 15-20
- •Question 15-21
- •Question 15-22
- •Question 15-23
- •Brief Exercise 15-1
- •Brief Exercise 15-2
- •Brief Exercise 15-3
- •Brief Exercise 15-5
- •Brief Exercise 15-6
- •Brief Exercise 15-7
- •Brief Exercise 15-9
- •Brief Exercise 15-11
- •Brief Exercise 15-12
- •Brief Exercise 15-14
- •Exercise 15-1
- •Present Value of Minimum Lease Payments:
- •Lease Amortization Schedule
- •120,000 7,920 112,080
- •Lease Amortization Schedule
- •120,000 7,920 112,080
- •Lessor’s Calculation of Lease Payments
- •Lessee’s Application of Classification Criteria
- •Lessee’s Application of Classification Criteria
- •Lessee’s Application of Classification Criteria
- •Lessee’s Application of Classification Criteria
- •Lease Amortization Schedule
- •1. Calculation of the present value of lease payments
- •2. Liability at December 31, 2011
- •3. Expenses for year ended December 31, 2011
- •1. Receivable at December 31, 2011
- •2. Interest revenue for year ended December 31, 2011
- •1. Calculation of the present value of lease payments (“selling price”)
- •2. Receivable at December 31, 2011
- •3. Income effect for year ended December 31, 2011
- •1 2 3 4
- •Lease Amortization Schedule
- •Lease Amortization Schedule
- •1. January 1, 2011
- •2. Effective rate of interest revenue:
- •3. December 31, 2011
- •Inception of the Lease, January 1, 2011
- •Exercise 15-29
- •1. Definition of a bargain purchase option:
- •Problem 15-1
- •1. Effective rate of interest implicit in the agreement
- •1. Receivable at December 31, 2011
- •2. Interest revenue for year ended December 31, 2011
- •3. Statement of cash flows for year ended December 31, 2011
- •1. Calculation of the present value of lease payments (“selling price”)
- •2. Receivable at December 31, 2011
- •3. Income effect for year ended December 31, 2011
- •4. Statement of cash flows for year ended December 31, 2011
- •Lessor’s Calculation of Lease payments
- •Application of Classification Criteria
- •Present Value of Minimum Lease Payments
- •Lease Amortization Schedule
- •Lessor’s Calculation of Lease payments
- •Application of Classification Criteria
- •Present Value of Minimum Lease Payments
- •Lease Amortization Schedule
- •Lease Amortization Schedule
- •Lessor’s Calculation of Lease payments
- •Application of Classification Criteria
- •Present Value of Minimum Lease Payments
- •Lease Amortization Schedule
- •Lessor’s Calculation of Lease payments
- •Lessee’s Calculation of the Present Value of Minimum Lease Payments
- •Lease Amortization Schedule
- •Problem 15-12
- •1 2 3 4
- •1 2 3 4
- •Lease Amortization Schedule
- •30,000 3,573 26,427
- •Lessee’s Application of Classification Criteria
- •Schedule 1: Lessee’s Calculation of the Present Value of Minimum Lease Payments
- •Application of Classification Criteria
- •Schedule 2: Lessor’s Calculation of the Present Value of Minimum Lease Payments
- •Lessor’s Calculation of Lease Payments
- •Lessee’s Amortization Schedule
- •46,000 6,436 39,564
- •Lessor’s Amortization Schedule
- •55,000 9,886 45,114
- •Application of Classification Criteria
- •Lease Amortization Schedule
- •Lease Amortization Schedule
- •880,000 216,375 663,625
- •Application of Classification Criteria
- •Lease Amortization Schedule
- •880,000 234,474 645,526
- •Income Statement
- •Lease Amortization Schedule
- •Analysis Case 15-1
- •9 Commitment (in part)
- •Lease Amortization Schedule
- •Ifrs Case 15-5
- •Suggested Grading Concepts and Grading Scheme:
- •Ifrs Case 15-10
Brief Exercise 15-14
Another situation that normally indicates a finance lease is if the present value of the minimum lease payments is equal to or greater than substantially all of the fair value of the asset. Is 89% (40/45) a major portion? Perhaps so. This also is a matter of professional judgment. When we consider this and the previous indicator in combination, it’s very likely the conclusion would be that the risks and rewards of ownership have been transferred to the lessee and this would be considered a finance (capital) lease.
EXERCISES
Exercise 15-1
(a) Nath-Langstrom Services, Inc. (Lessee)
June 30, 2011
Rent expense 10,000 Cash 10,000
December 31, 2011
Rent expense 10,000 Cash 10,000
(b) ComputerWorld Corporation (Lessor)
June 30, 2011
Cash 10,000 Rent revenue 10,000
December 31, 2011
Cash 10,000 Rent revenue 10,000
Depreciation expense ($90,000 ÷ 6 years) 15,000 Accumulated depreciation 15,000
Exercise 15-2
January 1, 2011
Prepaid rent (advance payment) 96,000 Cash 96,000
Prepaid rent (annual rent payment) 80,000 Cash 80,000
Leasehold improvements 180,000 Cash 180,000
December 31, 2011
Rent expense (annual rent) 80,000 Prepaid rent 80,000 Rent expense (advance payment allocation) 32,000 Prepaid rent ($96,000 ÷ 3) 32,000
Depreciation expense($180,000 ÷ 3 years) 60,000 Accumulated depreciation 60,000
Exercise 15-3
Present Value of Minimum Lease Payments:
($15,000 x 7.47199*) = $112,080
lease present payments value
* present value of an annuity due of $1: n=8, i=2%
[i = 2% (8% ÷ 4) because the lease
calls for quarterly payments]
Lease Amortization Schedule
Lease Effective Decrease Outstanding Payments Interest in Balance Balance 2% x Outstanding Balance
112,080
1 15,000 15,000 97,080
2 15,000 .02 (97,080) = 1,942 13,058 84,022
3 15,000 .02 (84,022) = 1,680 13,320 70,702
4 15,000 .02 (70,702) = 1,414 13,586 57,116
5 15,000 .02 (57,116) = 1,142 13,858 43,258
6 15,000 .02 (43,258) = 865 14,135 29,123
7 15,000 .02 (29,123) = 582 14,418 14,705
8 15,000 .02 (14,705) = 295* 14,705 0
120,000 7,920 112,080
* adjusted for rounding of other numbers in the schedule
January 1, 2011
Leased equipment (calculated above) 112,080 Lease payable (calculated above) 112,080 Lease payable 15,000 Cash(lease payment) 15,000
Exercise 15-3 (concluded)
April 1, 2011
Interest expense(2% x [$112,080 – 15,000]) 1,942 Lease payable (difference) 13,058 Cash(lease payment) 15,000
July 1, 2011
Interest expense(2% x $84,022: from schedule) 1,680 Lease payable (difference) 13,320 Cash(lease payment) 15,000
October 1, 2011
Interest expense(2% x $70,702: from schedule) 1,414 Lease payable (difference) 13,586 Cash(lease payment) 15,000
December 31, 2011
Interest expense(2% x $57,116: from schedule) 1,142 Interest payable 1,142 Depreciation expense($112,080 ÷ 2 years) 56,040 Accumulated depreciation 56,040
January 1, 2012
Interest payable (from adjusting entry) 1,142 Lease payable (difference) 13,858 Cash(lease payment) 15,000
Exercise 15-4