Добавил:
Upload Опубликованный материал нарушает ваши авторские права? Сообщите нам.
Вуз: Предмет: Файл:
F*cking bullshit(bachelor paper).docx
Скачиваний:
9
Добавлен:
27.10.2018
Размер:
185.73 Кб
Скачать

Appendix 3. Current Assets structure

Indicators of structure

2005

2006

2007

2008

2009

Indicators of structural dynamics (chain method)

2006

2007

2008

2009

Total

The share of stocks in the the total value of current assets

30

11

18

13

16

37

164

72

123

The share of stocks of raw materials in the total current assets

27

9

15

6

8

33

167

40

133

Share of reserves of goods production in the total current assets

0

0

1

4

4

 

 

400

100

The share of future expenditures in the total current assets

3

2

2

3

4

67

100

150

133

Share of receivables in the the total value of current assets

47

76

56

76

83

162

74

136

109

The share of short-term receivables in the the total value of current assets

47

76

56

76

83

162

74

136

109

The proportion of cash in the total value of current assets

17

6

22

11

1

35

367

50

9

The share of short-term investments in the the total value of current assets

0

5

3

0

0

 

60

0

 

Internal

The share of raw materials and a total value of stocks

90

79

83

48

51

88

105

58

106

The share of work in progress in the the total amount of reserves

0

0

3

29

26

 

 

967

90

The share of short-term receivables in the the total value of accounts receivable

100

100

100

100

100

100

100

100

100

The proportion of funds in the total value of cash funds

17

6

22

11

1

35

367

50

9

Name

Code

2005

2006

2007

2008

2009

Income and expenses from ordinary activities

Revenues (net) from sales

010

174 518

224 694

231 177

300 786

273 712

Cost of goods sold and services

020

-134 549

-152 279

-171 967

-221 544

-196 744

Gross profit

029

39 969

72 415

59 210

79 242

76 968

Management expenses

040

-27 918

-31 419

-48 355

-57 941

-63 021

Income (loss) on sales

050

12 051

40 996

10 855

21 301

13 947

Other income and expenses

Interest receivable

060

2

157

0

0

0

Outstanding interest

070

-524

-2 140

-2 808

-6 124

-4 066

Other income

090

110

4 902

655

3 707

89

Other expenses

100

-2 075

-6 866

-4 540

-8 745

-4 265

Income (loss) before taxation

140

9 564

37 049

4 162

10 139

5 705

Deferred tax assets

141

10

1

0

0

0

Deferred tax liabilities

142

-283

-290

-5

-4

-3

Current income tax

150

-95

-413

-733

-836

-1 593

Income tax and other similar mandatory payments

180

-2324

-8 892

-999

-2 433

0

Net income (loss) for the reporting period

190

6 872

27 455

2 425

6 866

4 109

REFERENCE:

Permanent tax liabilities (assets)

200

388

124

413

832

448

APPENDIX 4. Profit and loss statement
Соседние файлы в предмете [НЕСОРТИРОВАННОЕ]