Добавил:
Upload Опубликованный материал нарушает ваши авторские права? Сообщите нам.
Вуз: Предмет: Файл:
Final_Report_Voyage team.docx
Скачиваний:
21
Добавлен:
23.12.2018
Размер:
3.75 Mб
Скачать

4.6 Direct b2b (Catering, Offices, Language Courses)

Language courses target: Brand representation and comprehensiveness of HoReCa distribution. KPI: : 130 - 160 companies

Sales 70 000 $

Catering services target: Contracts with 60 Catering Service companies (CS).

Sales:  300 000 $

Offices target: 70 Contracts

Sales - 170 000 $

Costs

Comments

Amount ($)

Language courses

Language courses search and leaflets distributed among existing language courses

12 713 $

Catering Services

Salaries & other costs

25 000 $

Offices

Salaries & other costs

12 000 $

TOTAL COSTS

49 713 $

5Th Year

Priorities are:

  • Retail is core priority

Total costs: 2 070 276 $

Total sales: 21 875 410 $

Total sales RSP: 83 245 983 $

    1. Shocoladnica

Entering St. Petersburg Shocoladnica cafes along with Moscow

Target 1: increasing in buying our tea at café. KPI: the amount of ordering tea 40% of all orders of tea ( +5% to previous year)

Target 2: people continue interested in buying our special present tea bags. KPI: 10% of those who drink tea in café buy usual boxes of tea; 3% of those who drink tea in café buy gift package (more than in previous year, because amount of people who order tea in café increase)

Target 3: buyers are becoming interested in buying our tea in St. Petersburg. KPI: the amount of ordering tea 20% of all orders of tea

Target 4: people are becoming interested in buying our special present tea bags in St. Petersburg. KPI: 10% of those who drink tea in café buy usual boxes of tea; 3% of those who drink tea in café buy gift package

Sales expected: 9 081 905 $ ( 29 151 255 $ RSP)

Costs

Comments

Amount ($)

Voyage tea bag as a gift

(St. Petersburg)

The bag is offered for each ordered a cup of tea (if the company is more than ordered cups) and for each person (if the company is less than or equal to order a cup).

6 118

Branded cups and teapot

(St. Petersburg and Moscow)

Separately purchased cups and teapots and ordered separately applying for thesecorporate style.

6 081

Leaflet-Guide (St. Petersburg)

A little booklet A6.

75

Page in the menu for Voyage (St. Petersburg)

Special page only for our tea menu.

12

The clip with the logo (St. Petersburg)

Clip in menu with our logo.

105,5

The POS Pyramid to summer menu

(St. Petersburg and Moscow)

Type of pos-materials with information about special summer menu.

4375

TOTAL MARKETING COSTS

$ 12 549

    1. Retail

Sales expected: 50 192 063 $ RSP

Costs

Comments

Amount ($)

Payment for retail shelves

Payment for shelves in supermarkets in MOSCOW and St. Petersburg Malls; all supermarkets "Perekrestok" in Russia; all hypermarkets "Karusel" in Russia; supermarkets "Sedmoy Continent" in Moscow, all hypermarkets "Metro" and "Auchan" in Russia

$1 233 000

Staff expences

Salary (Commerce manager, KAM "Perekrestok" (Key Account Manager), KAM "Karusel" (Key Account Manager), KAM "Sedmoy Continent" (Key Account Manager), KAM "Metro" (Key Account Manager), KAM "Auchan" (Key Account Manager), Marketing manager, Sales Manager, Marketing specialist, Retail sales analyst, 7 Sales Representatives, Designer of marketing material, Assistant)

$378 750

TOTAL COSTS

$1 611 750

Соседние файлы в предмете [НЕСОРТИРОВАННОЕ]